Property Development

AMATA

AMATA CORPORATION PUBLIC COMPANY LIMITED


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	8,738.19	7,817.86	6,630.77	5,317.66	4,753.74

Liabilities	4,533.39	3,569.64	3,000.51	2,065.09	1,769.93

Equity	3,694.16	3,668.95	3,196.43	2,887.93	2,619.99

Paid-up Capital	1,067.00	1,067.00	1,067.00	1,067.00	1,067.00

Revenue	1,588.47	4,438.93	3,005.66	2,972.52	2,285.53

Net Profit	431.13	1,078.97	927.07	811.80	895.51

EPS(Baht)	0.40	1.01	0.87	0.76	4.20

ROA(%)*	16.61	22.17	15.85	18.38	14.11

ROE(%)*	24.51	31.43	30.47	29.48	37.46

Net Profit Margin(%)	27.14	24.31	30.84	27.31	39.18

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	19.51	13.63	11.42	19.80	4.44

P/BV	4.68	4.05	3.10	5.36	1.53

Book Value per share(Baht)	3.46	3.55	3.05	2.78	12.40

Dvd. Yield(%)	4.01	3.82	3.17	3.02	5.26

Last Price(Baht)	16.20	14.40	9.45	14.90	19.00

Market Cap.	17,285.40	15,364.80	10,083.15	15,898.30	4,054.60

* - Annualized

ASIAN PROPERTY DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	10,804.34	10,291.46	9,246.51	6,620.44	3,585.81

Liabilities	6,704.08	6,296.57	4,833.86	3,295.08	1,839.59

Equity	4,098.54	3,982.82	4,266.45	3,325.36	1,705.88

Paid-up Capital	2,273.75	2,271.90	2,265.11	2,242.18	2,015.86

Revenue	3,293.81	5,413.99	5,879.19	4,830.70	2,743.83

Net Profit	467.82	764.86	1,097.18	1,191.55	687.87

EPS(Baht)	0.21	0.34	0.48	0.54	3.49

ROA(%)*	12.60	11.54	18.99	29.64	27.19

ROE(%)*	23.50	18.54	28.90	47.37	52.25

Net Profit Margin(%)	14.20	14.13	18.66	24.67	25.07

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	11.75	7.95	6.80	14.94	15.24

P/BV	2.63	2.03	2.08	5.51	5.79

Book Value per share(Baht)	1.80	1.68	1.76	1.04	7.25

Dvd. Yield(%)	2.95	5.83	5.41	1.58	-

Last Price(Baht)	4.74	3.42	3.66	5.75	42.00

Market Cap.	10,778.46	7,769.86	8,287.23	12,767.68	8,401.63

* - Annualized

AREEYA

AREEYA PROPERTY PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004

Assets	4,307.71	4,277.75	4,016.43

Liabilities	2,861.77	2,827.11	2,498.71

Equity	1,445.94	1,450.64	1,517.72

Paid-up Capital	758.00	758.00	758.00

Revenue	418.81	976.91	1,788.88

Net Profit	-4.70	8.72	179.02

EPS(Baht)	-0.01	0.01	0.50

ROA(%)*	-0.35	0.59	8.21

ROE(%)*	-1.53	0.59	16.46

Net Profit Margin(%)	-1.12	0.89	10.01

As of	02/11/2006	30/12/2005	30/12/2004

P/E	N.A.	47.18	15.22

P/BV	2.07	2.07	1.76

Book Value per share(Baht)	1.91	1.92	3.87

Dvd. Yield(%)	-	2.51	-

Last Price(Baht)	3.94	3.98	6.80

Market Cap.	2,986.52	3,016.84	2,577.20

* - Annualized

ASCON

ASCON CONSTRUCTION PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005

Assets	926.27	749.65

Liabilities	454.61	327.37

Equity	471.66	422.27

Paid-up Capital	200.00	200.00

Revenue	496.07	824.92

Net Profit	49.38	72.15

EPS(Baht)	0.25	0.47

ROA(%)*	14.49	16.16

ROE(%)*	20.94	17.09

Net Profit Margin(%)	9.95	8.75

As of	02/11/2006	30/12/2005

P/E	21.59	15.02

P/BV	4.75	N.A.

Book Value per share(Baht)	2.36	N.A.

Dvd. Yield(%)	-	-

Last Price(Baht)	11.20	4.08

Market Cap.	2,240.00	816.00

* - Annualized

BKKCP

BANGKOK COMMERCIAL PROPERTY FUND

info

BLAND

BANGKOK LAND PUBLIC COMPANY LIMITED

info


As of	2007 30/06/2006	2006 31/03/2006	2005 31/03/2005	2004 31/03/2004	2003 31/03/2003

Assets	38,940.28	38,711.89	41,493.60	47,377.04	47,454.40

Liabilities	25,243.57	25,164.95	31,503.28	37,918.36	43,843.30

Equity	13,696.71	13,546.94	9,990.32	9,458.68	3,611.10

Paid-up Capital	14,448.03	13,948.03	12,010.02	8,573.61	6,000.00

Revenue	589.31	4,582.10	6,437.26	7,077.12	4,216.38

Net Profit	-204.22	2,584.88	-1,877.88	1,713.57	-889.97

EPS(Baht)	-0.01	0.20	-0.19	0.25	-1.48

ROA(%)*	1.14	2.72	-2.91	4.22	1.37

ROE(%)*	16.47	21.96	-19.31	26.22	-21.93

Net Profit Margin(%)	-34.65	56.41	-29.17	24.21	-21.11

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	5.74	N.A.	6.50	13.80	N.A.

P/BV	0.84	0.69	0.64	3.11	0.54

Book Value per share(Baht)	0.95	0.98	1.10	0.76	5.92

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	0.73	0.60	0.63	1.71	3.18

Market Cap.	11,459.56	8,368.82	6,579.26	14,271.66	1,908.00

* - Annualized

CHARN ISSARA DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	1,783.70	1,816.14	1,645.75	1,414.89	925.75

Liabilities	909.53	910.26	875.53	667.37	272.50

Equity	808.21	827.42	722.07	705.27	653.25

Paid-up Capital	600.00	600.00	600.00	600.00	600.00

Revenue	391.65	1,094.07	555.31	940.68	188.55

Net Profit	7.18	65.46	40.80	70.01	51.29

EPS(Baht)	0.06	0.55	0.34	0.58	0.38

ROA(%)*	5.53	7.23	4.32	7.17	5.94

ROE(%)*	7.81	8.45	5.72	10.31	7.85

Net Profit Margin(%)	1.83	5.98	7.35	7.44	27.20

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	9.65	5.92	11.16	N.A.	N.A.

P/BV	0.72	0.50	0.95	2.53	N.A.

Book Value per share(Baht)	6.74	6.60	5.71	5.42	N.A.

Dvd. Yield(%)	4.55	-	3.70	1.09	-

Last Price(Baht)	4.84	3.32	5.40	13.70	5.25

Market Cap.	580.80	398.40	648.00	1,644.00	630.00

* - Annualized

CH. KARNCHANG PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	31,264.32	29,822.93	24,859.54	15,325.07	14,737.16

Liabilities	25,918.62	24,893.97	20,064.48	11,003.16	11,790.20

Equity	5,169.38	4,661.18	4,577.06	4,110.44	2,770.84

Paid-up Capital	1,112.62	1,081.16	1,058.68	1,050.00	1,050.00

Revenue	11,101.67	14,954.97	7,772.79	8,068.86	7,295.22

Net Profit	1,002.66	684.16	204.47	285.39	-178.91

EPS(Baht)	0.91	0.63	0.19	0.27	-1.70

ROA(%)*	10.39	6.27	4.22	6.62	2.55

ROE(%)*	27.67	14.81	4.71	8.29	-6.92

Net Profit Margin(%)	9.03	4.57	2.63	3.54	-2.45

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	7.96	21.95	247.39	125.97	N.A.

P/BV	2.12	2.73	3.31	6.95	0.47

Book Value per share(Baht)	4.65	4.44	3.91	3.70	27.02

Dvd. Yield(%)	3.55	0.82	-	-	-

Last Price(Baht)	9.85	12.10	12.90	25.75	12.60

Market Cap.	10,964.94	13,082.03	13,656.99	27,037.50	1,323.00

* - Annualized

CNT

CHRISTIANI & NIELSEN (THAI) PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	2,939.98	2,658.38	2,281.22	2,061.90	1,543.88

Liabilities	2,012.74	1,695.51	1,471.42	1,546.44	2,580.05

Equity	927.24	962.88	809.80	515.46	-1,036.17

Paid-up Capital	401.16	401.16	401.16	312.02	1,411.84

Revenue	2,080.74	3,693.53	4,147.00	3,859.00	2,419.34

Net Profit	30.95	136.17	308.52	1,202.92	34.29

EPS(Baht)	0.08	0.35	0.80	0.15	0.25

ROA(%)*	3.99	5.42	6.58	22.81	8.19

ROE(%)*	12.99	15.36	46.56	N.A.	N.A.

Net Profit Margin(%)	1.49	3.69	7.44	31.17	1.42

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	11.29	10.69	2.22	1.32	19.82

P/BV	1.41	1.38	3.32	N.A.	N.A.

Book Value per share(Baht)	2.35	2.30	2.57	N.A.	N.A.

Dvd. Yield(%)	3.03	0.84	-	-	-

Last Price(Baht)	3.30	3.16	6.65	0.80	0.80

Market Cap.	1,323.83	1,267.67	2,667.73	364.93	364.93

* - Annualized

CPN

CENTRAL PATTANA PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	32,789.98	33,376.29	27,104.29	23,549.87	21,373.12

Liabilities	20,991.30	21,587.21	18,361.09	15,594.25	15,334.40

Equity	11,230.23	11,213.66	8,465.43	7,595.59	5,797.45

Paid-up Capital	2,178.82	2,178.82	2,178.82	2,178.82	2,000.24

Revenue	3,640.08	9,866.69	6,189.51	5,540.02	3,855.96

Net Profit	888.16	3,294.54	1,347.74	1,196.88	947.86

EPS(Baht)	0.41	1.56	0.67	2.99	5.14

ROA(%)*	17.27	16.40	8.64	8.53	7.84

ROE(%)*	34.62	33.48	16.78	17.87	19.11

Net Profit Margin(%)	24.40	33.39	21.77	21.60	24.58

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	13.92	9.71	13.93	19.72	12.03

P/BV	4.27	2.90	2.25	2.74	2.30

Book Value per share(Baht)	5.15	4.97	3.74	18.27	47.01

Dvd. Yield(%)	1.82	1.59	2.62	2.00	2.55

Last Price(Baht)	22.00	14.40	8.40	50.00	54.00

Market Cap.	47,933.95	31,374.95	16,802.06	20,002.45	10,801.32

* - Annualized

CPNRF

CPN RETAIL GROWTH PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007	29/12/2006	30/12/2005

P/E	11.96	13.78	N.A.

P/BV	N.A.	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.	N.A.

Dvd. Yield(%)	7.81	2.92	-

Last Price(Baht)	10.00	9.95	10.60

Market Cap.	10,915.00	10,860.42	11,569.90

* - Annualized

EMC

EMC PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	1,418.87	1,365.52	1,227.31	348.39	331.50

Liabilities	793.46	768.47	685.07	543.79	681.86

Equity	625.41	597.06	542.25	-195.40	-354.08

Paid-up Capital	429.61	429.61	379.28	592.79	590.28

Revenue	861.40	2,074.06	1,572.68	882.10	538.69

Net Profit	24.23	21.51	162.64	109.48	97.25

EPS(Baht)	0.06	0.05	0.53	1.85	1.90

ROA(%)*	0.09	2.30	21.70	28.52	34.69

ROE(%)*	-1.06	3.78	93.78	N.A.	N.A.

Net Profit Margin(%)	2.81	1.04	10.34	12.41	18.05

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	N.A.	6.12	10.95	0.60	0.05

P/BV	2.15	1.43	15.29	N.A.	N.A.

Book Value per share(Baht)	1.46	1.48	0.43	N.A.	N.A.

Dvd. Yield(%)	0.64	-	-	-	-

Last Price(Baht)	2.98	2.12	6.65	0.40	0.40

Market Cap.	1,347.23	910.78	2,123.21	12.00	12.00

* - Annualized

ESTAR

EASTERN STAR REAL ESTATE PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	4,229.56	4,165.79	4,114.11	4,170.55	1,756.64

Liabilities	399.99	263.28	67.38	219.81	792.41

Equity	3,679.42	3,751.43	3,892.43	3,794.57	811.15

Paid-up Capital	4,429.20	4,429.20	4,429.17	6,196.65	1,503.57

Revenue	87.32	230.21	389.54	333.65	104.48

Net Profit	-72.01	-141.01	96.59	162.91	-51.36

EPS(Baht)	-0.02	-0.03	0.02	0.30	-0.19

ROA(%)*	-3.81	-3.48	2.30	3.93	-3.42

ROE(%)*	-4.17	-3.69	2.51	7.07	-5.79

Net Profit Margin(%)	-82.47	-61.26	24.80	48.82	-49.16

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	N.A.	N.A.	7.19	393.52	N.A.

P/BV	0.59	0.49	0.61	2.31	0.70

Book Value per share(Baht)	0.83	0.86	0.88	3.25	3.12

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	0.49	0.42	0.54	4.70	2.20

Market Cap.	2,170.31	1,860.26	2,391.75	5,200.76	590.69

* - Annualized

EVER

EVERLAND PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	1,659.27	1,604.16	1,373.07	2,287.58	2,445.64

Liabilities	1,089.71	1,109.84	1,427.18	9,364.85	15,878.00

Equity	569.56	494.32	-54.15	-7,077.31	-13,432.40

Paid-up Capital	300.00	300.00	6,426.36	6,426.36	1.21

Revenue	374.09	471.50	417.86	55.09	598.44

Net Profit	75.24	171.15	7,068.56	-82.92	-1,002.58

EPS(Baht)	0.25	0.41	11.00	-0.18	-13.11

ROA(%)*	9.35	6.54	17.97	-2.58	-17.78

ROE(%)*	28.10	77.77	N.A.	N.A.	N.A.

Net Profit Margin(%)	20.11	36.30	1,691.62	-150.52	-167.53

As of	02/11/2006	25/12/2003	27/12/2002	28/12/2001

P/E	28.59	N.A.	0.01	N.A.

P/BV	5.37	N.A.	N.A.	N.A.

Book Value per share(Baht)	1.90	N.A.	N.A.	N.A.

Dvd. Yield(%)	-	-	-	-

Last Price(Baht)	10.20	0.30	0.30	0.30

Market Cap.	3,060.00	36.38	36.38	36.38

* - Annualized

FUTUREPF

FUTURE PARK PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007	29/12/2006

P/E	N.A.	N.A.

P/BV	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.

Dvd. Yield(%)	1.05	-

Last Price(Baht)	9.85	9.00

Market Cap.	4,662.16	4,259.84

* - Annualized

GOLD

GOLDEN LAND PROPERTY DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	12,321.04	13,507.06	14,006.15	13,149.23	9,067.37

Liabilities	6,423.72	7,735.22	7,935.67	7,437.47	3,776.39

Equity	5,841.69	5,675.93	5,978.44	5,623.40	5,168.87

Paid-up Capital	6,300.82	6,300.82	6,300.82	6,298.82	6,297.82

Revenue	1,805.33	2,722.60	4,135.05	2,415.19	1,573.71

Net Profit	165.76	-302.51	353.04	453.53	252.57

EPS(Baht)	0.26	-0.48	0.56	0.72	0.43

ROA(%)*	2.14	-0.06	6.12	5.55	2.58

ROE(%)*	-1.51	-5.19	6.09	8.40	5.22

Net Profit Margin(%)	9.18	-11.11	8.54	18.78	16.05

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	N.A.	N.A.	12.34	18.08	16.65

P/BV	0.90	0.74	0.90	1.35	1.24

Book Value per share(Baht)	9.27	9.39	9.44	8.75	8.03

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	8.30	6.95	8.50	11.80	9.15

Market Cap.	5,229.68	4,379.07	5,355.70	7,432.61	5,762.51

* - Annualized

GOLDPF

GOLD PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007

P/E	N.A.

P/BV	N.A.

Book Value per share(Baht)	N.A.

Dvd. Yield(%)	-

Last Price(Baht)	9.95

Market Cap.	2,049.70

* - Annualized

HEMRAJ

HEMARAJ LAND AND DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	9,646.35	8,960.02	8,062.11	7,060.89	5,680.06

Liabilities	3,467.79	3,389.19	2,822.09	2,532.03	3,593.24

Equity	5,585.17	4,974.60	4,642.08	3,937.97	1,541.72

Paid-up Capital	6,916.81	6,090.75	5,831.79	5,416.57	3,547.42

Revenue	1,941.68	3,009.94	3,733.82	2,050.44	1,810.61

Net Profit	630.92	636.83	950.64	1,383.31	624.83

EPS(Baht)	0.10	0.11	0.17	0.35	1.80

ROA(%)*	11.86	9.18	12.96	11.30	9.91

ROE(%)*	18.68	13.24	22.16	50.49	56.62

Net Profit Margin(%)	32.49	21.16	25.46	67.46	34.51

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	9.05	9.06	6.33	7.01	2.67

P/BV	1.57	1.01	1.39	2.17	1.08

Book Value per share(Baht)	0.81	0.80	0.78	0.70	4.64

Dvd. Yield(%)	4.14	6.62	4.03	1.12	-

Last Price(Baht)	0.97	0.81	1.07	1.46	5.00

Market Cap.	8,763.53	4,933.51	6,240.02	7,908.19	1,773.71

* - Annualized

ITD

ITALIAN-THAI DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	48,662.52	42,411.58	36,078.95	25,350.38	24,131.40

Liabilities	31,536.36	25,240.40	24,428.91	14,843.36	14,710.23

Equity	16,849.31	16,890.54	11,506.16	10,416.34	9,364.83

Paid-up Capital	4,193.68	4,193.68	3,738.68	3,738.68	3,738.68

Revenue	18,390.78	39,116.62	31,266.39	18,342.74	21,421.66

Net Profit	375.40	1,261.99	1,217.52	920.62	6,336.34

EPS(Baht)	0.09	0.30	0.33	2.46	19.85

ROA(%)*	4.38	5.11	5.98	5.92	5.35

ROE(%)*	6.71	8.89	11.11	9.31	148.93

Net Profit Margin(%)	2.04	3.23	3.89	5.02	29.58

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	24.55	35.14	26.10	61.58	1.44

P/BV	1.62	2.10	3.19	5.00	0.93

Book Value per share(Baht)	4.02	3.92	3.01	27.61	24.36

Dvd. Yield(%)	0.92	0.85	0.52	-	-

Last Price(Baht)	6.50	8.25	9.60	138.00	22.70

Market Cap.	27,258.91	34,597.84	35,891.31	51,593.76	8,486.80

* - Annualized

JCP

JC PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	25/05/2007

P/E	N.A.

P/BV	N.A.

Book Value per share(Baht)	N.A.

Dvd. Yield(%)	-

Last Price(Baht)	N.A.

Market Cap.	620.00

* - Annualized

PROPERTY PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	2,672.59	2,569.76	2,295.96	1,337.32	1,744.34

Liabilities	1,326.31	1,240.64	1,146.46	936.16	3,062.00

Equity	1,346.28	1,329.12	1,149.50	401.16	-1,317.66

Paid-up Capital	875.00	875.00	875.00	350.00	2,188.68

Revenue	496.28	1,076.37	934.47	132.22	0.01

Net Profit	78.41	179.62	223.34	1,358.78	-24.22

EPS(Baht)	0.09	0.21	3.16	41.80	-0.11

ROA(%)*	7.00	7.77	12.29	1.07	-1.04

ROE(%)*	11.79	14.49	28.81	N.A.	N.A.

Net Profit Margin(%)	15.80	16.69	23.90	1,027.69	-186,276.92

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	7.42	4.76	0.04	N.A.	0.13

P/BV	0.84	0.85	0.05	N.A.	N.A.

Book Value per share(Baht)	1.54	1.48	12.12	N.A.	N.A.

Dvd. Yield(%)	5.38	-	-	-	-

Last Price(Baht)	1.30	1.25	0.90	0.90	0.90

Market Cap.	1,137.50	1,093.75	55.81	55.81	55.81

* - Annualized

KMC

KRISDAMAHANAKORN PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	5,569.98	5,700.75	9,240.34	6,427.86	11,509.00

Liabilities	3,942.04	4,157.22	5,285.68	4,770.92	14,276.44

Equity	1,627.82	1,543.40	3,954.53	1,656.94	-2,767.45

Paid-up Capital	4,644.75	4,640.16	4,636.82	8,315.57	4,201.44

Revenue	706.50	789.18	510.07	2,873.02	-601.68

Net Profit	83.89	-2,411.51	-273.35	897.25	-1,316.69

EPS(Baht)	0.18	-5.15	-0.64	3.60	-7.33

ROA(%)*	-17.53	-18.90	-3.10	-20.00	-8.76

ROE(%)*	-82.92	-87.72	-9.74	N.A.	N.A.

Net Profit Margin(%)	11.87	-305.57	-53.59	31.23	218.83

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	N.A.	N.A.	12.21	N.A.	N.A.

P/BV	0.58	0.48	0.53	4.27	N.A.

Book Value per share(Baht)	3.08	7.38	8.23	5.24	N.A.

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	1.79	3.56	4.34	20.00	6.20

Market Cap.	860.65	1,687.95	2,021.95	5,705.32	1,120.84

* - Annualized

KTECH

K-TECH CONSTRUCTION PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004

Assets	3,125.29	2,990.00	2,102.36

Liabilities	2,117.56	1,990.98	1,342.51

Equity	1,007.73	999.02	759.85

Paid-up Capital	463.72	463.72	235.00

Revenue	1,789.76	3,833.95	3,966.85

Net Profit	8.71	33.95	56.91

EPS(Baht)	0.02	0.13	0.28

ROA(%)*	2.47	3.43	4.22

ROE(%)*	1.92	3.86	7.49

Net Profit Margin(%)	0.49	0.89	1.43

As of	02/11/2006	30/12/2005	30/12/2004

P/E	48.53	16.85	19.83

P/BV	0.82	1.10	1.63

Book Value per share(Baht)	2.17	3.29	3.18

Dvd. Yield(%)	-	2.77	-

Last Price(Baht)	1.78	1.83	5.20

Market Cap.	825.43	848.61	1,222.00

* - Annualized

KTP

KEPPEL THAI PROPERTIES PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	1,826.07	1,734.94	1,404.11	1,093.09	1,015.08

Liabilities	1,155.41	1,059.07	762.25	399.69	324.12

Equity	636.66	643.41	638.62	693.03	690.93

Paid-up Capital	2,200.00	2,200.00	2,200.00	2,200.00	2,200.00

Revenue	116.66	325.18	75.85	128.46	107.32

Net Profit	-6.74	5.07	-52.13	0.47	0.34

EPS(Baht)	-0.03	0.02	-0.24	-	-

ROA(%)*	1.22	0.48	-3.66	0.08	0.04

ROE(%)*	1.95	0.79	-7.83	0.07	0.05

Net Profit Margin(%)	-5.78	1.56	-68.72	0.37	0.32

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	63.48	N.A.	N.A.	2,132.90	166.60

P/BV	1.22	0.73	1.15	2.83	1.94

Book Value per share(Baht)	2.89	2.87	2.95	3.15	3.14

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	3.54	2.08	3.40	8.90	6.10

Market Cap.	778.80	457.60	748.00	1,958.00	1,342.00

* - Annualized

LALIN

LALIN PROPERTY PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	4,460.24	4,554.87	4,082.21	3,280.10	2,420.55

Liabilities	1,187.63	1,362.52	1,210.79	715.95	502.48

Equity	3,272.61	3,192.36	2,871.41	2,564.15	1,918.07

Paid-up Capital	825.00	825.00	825.00	825.00	825.00

Revenue	1,089.74	2,764.79	2,345.82	3,145.26	1,929.00

Net Profit	236.50	692.63	580.48	784.40	389.72

EPS(Baht)	0.29	0.84	0.70	0.95	3.03

ROA(%)*	18.56	22.07	21.56	36.57	21.57

ROE(%)*	19.09	22.84	21.36	35.00	20.32

Net Profit Margin(%)	21.70	25.05	24.75	24.94	20.20

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	8.05	6.13	6.64	14.90	N.A.

P/BV	1.46	1.35	1.91	4.10	4.06

Book Value per share(Baht)	3.97	3.66	3.30	2.68	8.21

Dvd. Yield(%)	5.86	6.07	5.24	1.27	-

Last Price(Baht)	5.80	4.94	6.30	11.00	26.25

Market Cap.	4,785.00	4,075.50	5,197.50	9,075.00	4,331.25

* - Annualized

LAND AND HOUSES PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	39,562.21	39,286.33	36,845.26	31,585.13	27,096.56

Liabilities	16,610.43	15,470.16	14,353.17	8,819.28	8,995.64

Equity	22,010.61	23,131.89	22,325.61	22,630.93	17,995.49

Paid-up Capital	8,403.27	8,311.33	8,155.73	7,107.57	6,450.14

Revenue	8,628.43	23,923.64	21,289.20	20,581.15	16,073.50

Net Profit	1,438.61	5,180.70	6,100.74	6,190.84	3,820.12

EPS(Baht)	0.17	0.63	0.79	0.92	6.07

ROA(%)*	12.84	17.09	23.88	26.39	17.98

ROE(%)*	18.44	22.79	27.14	30.48	24.72

Net Profit Margin(%)	16.67	21.66	28.66	30.08	23.77

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	17.66	13.31	12.51	15.21	16.95

P/BV	3.27	3.19	3.90	3.75	3.04

Book Value per share(Baht)	2.62	2.62	2.59	3.28	26.14

Dvd. Yield(%)	5.75	7.02	9.88	3.98	0.88

Last Price(Baht)	8.50	8.35	10.10	12.30	79.50

Market Cap.	72,039.48	69,283.40	81,718.62	86,097.47	50,173.72

* - Annualized

LPN

L.P.N. DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	5,587.69	4,523.70	4,423.08	2,896.55	2,059.46

Liabilities	2,549.86	1,532.26	2,099.14	1,297.39	847.15

Equity	3,037.81	2,991.34	2,323.93	1,599.15	1,212.30

Paid-up Capital	1,475.70	1,475.70	1,205.60	938.42	924.65

Revenue	2,367.90	3,582.63	2,478.40	1,943.58	1,071.20

Net Profit	372.68	588.38	448.39	464.66	162.97

EPS(Baht)	0.25	0.43	0.41	4.97	2.01

ROA(%)*	20.29	19.59	14.08	18.85	7.53

ROE(%)*	26.55	22.14	22.86	33.05	18.14

Net Profit Margin(%)	15.74	16.42	18.09	23.91	15.21

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	10.94	10.39	5.06	17.35	5.52

P/BV	2.62	1.85	1.52	2.94	1.96

Book Value per share(Baht)	2.06	2.02	1.93	14.33	12.97

Dvd. Yield(%)	4.07	5.20	6.77	2.37	-

Last Price(Baht)	5.40	3.40	2.90	42.00	25.00

Market Cap.	7,968.77	5,017.38	3,496.25	3,941.35	2,311.62

* - Annualized

MBK

MBK PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 30/06/2005	2004 30/06/2004	2003 30/06/2003	2002 30/06/2002

Assets	16,924.31	16,160.74	16,268.94	14,948.47	11,777.26

Liabilities	7,715.17	7,633.04	7,925.93	7,657.62	4,750.40

Equity	8,640.41	7,983.98	7,814.84	6,819.95	6,885.90

Paid-up Capital	2,000.00	2,000.00	2,000.00	2,000.00	2,000.00

Revenue	5,242.47	4,531.98	4,591.52	3,618.37	3,514.66

Net Profit	1,177.22	1,001.61	1,047.41	809.76	728.37

EPS(Baht)	7.77	6.62	6.96	5.04	4.41

ROA(%)*	10.58	9.57	9.68	9.04	8.68

ROE(%)*	14.16	12.68	14.31	11.82	10.79

Net Profit Margin(%)	22.46	22.10	22.81	22.38	20.72

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	9.34	8.30	9.49	9.85	9.39

P/BV	1.18	1.02	1.05	1.33	0.97

Book Value per share(Baht)	49.58	43.48	45.71	35.69	35.00

Dvd. Yield(%)	6.18	7.74	6.63	4.72	5.88

Last Price(Baht)	55.00	44.50	48.00	50.50	34.00

Market Cap.	11,000.00	8,900.00	9,600.00	10,100.00	6,800.00

* - Annualized

METRO

METROSTAR PROPERTY PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005

Assets	2,357.99	2,688.41

Liabilities	1,354.92	1,607.17

Equity	1,003.07	1,081.24

Paid-up Capital	450.00	450.00

Revenue	274.36	845.64

Net Profit	0.59	231.95

EPS(Baht)	-	1.41

ROA(%)*	10.36	8.74

ROE(%)*	19.37	21.45

Net Profit Margin(%)	0.21	27.43

As of	02/11/2006	30/12/2005

P/E	34.25	15.84

P/BV	4.76	N.A.

Book Value per share(Baht)	2.23	N.A.

Dvd. Yield(%)	1.65	-

Last Price(Baht)	10.60	11.80

Market Cap.	4,770.00	2,655.00

* - Annualized

MIPF

MILLIONAIRE PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007	29/12/2006	30/12/2005

P/E	5.70	6.74	N.A.

P/BV	N.A.	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.	N.A.

Dvd. Yield(%)	7.79	5.98	-

Last Price(Baht)	10.40	10.20	10.30

Market Cap.	1,976.00	1,938.00	1,957.00

* - Annualized

M.K. REAL ESTATE DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	7,137.32	6,666.25	6,848.27	6,567.07	5,737.38

Liabilities	2,946.92	2,421.50	3,179.01	3,427.37	3,708.06

Equity	4,190.40	4,244.65	3,668.96	3,139.07	2,028.74

Paid-up Capital	866.68	866.68	866.68	690.54	596.24

Revenue	712.24	2,371.62	1,739.22	1,691.42	969.28

Net Profit	117.84	713.73	448.18	840.06	158.44

EPS(Baht)	0.14	0.82	0.55	1.35	2.74

ROA(%)*	6.66	9.68	7.31	8.49	3.84

ROE(%)*	7.88	18.04	13.17	32.51	8.63

Net Profit Margin(%)	16.54	30.09	25.77	49.67	16.35

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	7.66	2.41	4.39	4.64	11.83

P/BV	0.59	0.52	0.58	1.02	0.35

Book Value per share(Baht)	4.83	4.78	3.93	4.28	34.11

Dvd. Yield(%)	6.99	7.32	0.80	-	-

Last Price(Baht)	2.86	2.46	2.26	4.08	12.00

Market Cap.	2,478.72	2,132.04	1,958.71	2,817.39	715.49

* - Annualized

MNIT

MINOR INTERNATIONAL PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	15,682.35	15,445.14	14,099.68	10,954.78	7,318.61

Liabilities	8,272.40	9,506.59	8,424.54	6,692.92	4,132.96

Equity	6,774.75	5,280.86	4,394.38	3,573.25	2,448.49

Paid-up Capital	2,948.53	2,733.66	2,476.78	2,293.97	1,485.11

Revenue	6,123.54	10,442.84	8,236.71	4,670.23	2,748.57

Net Profit	640.89	1,061.11	711.90	400.57	345.53

EPS(Baht)	0.24	0.42	0.32	1.30	1.26

ROA(%)*	13.56	11.91	9.69	8.55	10.32

ROE(%)*	22.31	21.93	17.87	13.30	15.56

Net Profit Margin(%)	10.47	10.16	8.64	8.58	12.57

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	25.47	19.09	11.67	27.03	11.56

P/BV	4.59	3.74	1.73	2.49	1.56

Book Value per share(Baht)	2.38	1.84	1.72	7.06	7.75

Dvd. Yield(%)	1.13	1.58	3.15	2.65	4.12

Last Price(Baht)	10.90	6.45	2.90	17.40	11.10

Market Cap.	31,526.75	17,222.38	6,998.45	7,833.73	3,296.95

* - Annualized

N-PARK

NATURAL PARK PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	13,213.23	13,600.35	17,172.81	14,328.41	250.48

Liabilities	6,483.54	6,368.64	9,299.76	5,993.89	891.95

Equity	5,328.80	5,822.03	6,737.58	7,671.39	-641.47

Paid-up Capital	8,057.16	8,057.16	80,571.60	805,716.00	10,607.90

Revenue	453.70	2,754.54	3,020.66	831.49	130.61

Net Profit	-459.31	-669.83	-586.42	352.82	11,884.45

EPS(Baht)	-0.06	-0.08	-0.07	0.10	20.43

ROA(%)*	-1.79	-1.42	2.53	4.35	-58.48

ROE(%)*	-15.50	-10.67	-8.14	10.04	N.A.

Net Profit Margin(%)	-101.24	-24.32	-19.41	42.43	9,099.12

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	N.A.	N.A.	N.A.	N.A.	N.A.

P/BV	0.60	0.75	1.38	16.91	N.A.

Book Value per share(Baht)	0.66	0.76	0.86	0.92	N.A.

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	0.40	0.57	1.18	7.80	0.20

Market Cap.	3,222.86	4,592.58	9,507.45	62,845.85	75.60

* - Annualized

NCH

N. C. HOUSING PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004

Assets	4,148.79	4,080.60	3,785.86

Liabilities	2,089.05	2,076.94	1,891.65

Equity	2,059.74	2,003.65	1,894.21

Paid-up Capital	1,185.98	1,100.00	1,000.00

Revenue	641.30	1,534.54	2,548.04

Net Profit	25.10	99.44	202.34

EPS(Baht)	0.02	0.09	0.21

ROA(%)*	2.96	3.75	9.25

ROE(%)*	3.73	5.10	14.41

Net Profit Margin(%)	3.91	6.48	7.94

As of	02/11/2006	30/12/2005	30/12/2004

P/E	33.86	10.19	10.77

P/BV	1.23	0.68	1.60

Book Value per share(Baht)	1.74	1.79	1.83

Dvd. Yield(%)	2.17	6.71	-

Last Price(Baht)	2.14	1.22	2.94

Market Cap.	2,538.01	1,342.00	2,940.00

* - Annualized

NNCL

NAVANAKORN PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004

Assets	2,364.34	2,322.09	2,092.72

Liabilities	672.48	659.24	599.30

Equity	1,691.85	1,662.85	1,493.42

Paid-up Capital	968.39	968.39	927.11

Revenue	524.09	856.57	571.44

Net Profit	106.48	224.98	80.33

EPS(Baht)	0.11	2.34	0.94

ROA(%)*	15.06	13.99	5.16

ROE(%)*	15.17	14.26	5.38

Net Profit Margin(%)	20.32	26.27	14.06

As of	02/11/2006	30/12/2005	30/12/2004

P/E	7.53	5.54	24.49

P/BV	1.10	0.56	0.75

Book Value per share(Baht)	1.75	16.11	15.72

Dvd. Yield(%)	6.25	6.63	-

Last Price(Baht)	1.92	9.05	11.80

Market Cap.	1,859.32	876.40	1,093.99

* - Annualized

NOBLE

NOBLE DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	5,294.11	5,363.29	5,287.02	4,583.54	2,771.54

Liabilities	2,355.92	2,474.42	2,761.45	2,201.04	1,067.77

Equity	2,938.20	2,895.10	2,525.39	2,382.50	1,703.77

Paid-up Capital	2,282.36	2,282.36	2,282.36	2,282.36	2,282.36

Revenue	1,076.06	2,528.04	1,817.40	3,168.35	1,171.51

Net Profit	166.35	456.43	334.61	747.19	265.18

EPS(Baht)	0.36	1.00	0.73	1.64	0.76

ROA(%)*	11.60	11.23	6.64	21.03	14.25

ROE(%)*	16.19	16.84	13.64	36.57	25.90

Net Profit Margin(%)	15.46	18.05	18.41	23.58	22.64

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	5.94	3.49	4.66	10.59	34.60

P/BV	0.91	0.60	0.78	3.04	2.54

Book Value per share(Baht)	6.44	6.07	5.23	4.76	3.55

Dvd. Yield(%)	4.62	5.25	10.24	1.03	-

Last Price(Baht)	5.85	3.62	4.10	14.50	9.00

Market Cap.	2,670.36	1,652.43	1,871.53	6,618.83	4,108.24

* - Annualized

NWR

NAWARAT PATANAKARN PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	4,470.55	4,300.59	3,305.74	2,656.60	2,764.46

Liabilities	2,068.71	1,919.19	2,928.86	2,306.17	2,173.95

Equity	2,401.84	2,381.40	376.89	350.43	590.52

Paid-up Capital	2,484.64	2,484.64	1,820.54	1,820.54	1,812.50

Revenue	2,185.70	3,784.12	3,303.92	2,683.74	2,364.36

Net Profit	20.62	-116.18	26.50	-315.46	-652.55

EPS(Baht)	0.01	-0.11	0.15	-1.74	-3.60

ROA(%)*	-2.60	-8.25	0.06	-10.63	-19.90

ROE(%)*	8.07	-8.42	7.29	-67.05	-71.73

Net Profit Margin(%)	0.94	-3.07	0.80	-11.75	-27.60

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	20.29	N.A.	26.27	N.A.	N.A.

P/BV	0.88	1.11	2.64	8.97	1.39

Book Value per share(Baht)	0.97	0.95	2.07	1.82	3.36

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	0.85	1.05	5.45	16.30	4.66

Market Cap.	2,111.95	2,608.87	992.19	2,967.47	844.62

* - Annualized

PAE

PAE (THAILAND) PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	670.50	386.68	406.29	590.50	433.48

Liabilities	417.80	145.35	121.83	3,642.89	3,305.42

Equity	252.70	241.33	284.46	-3,052.39	-2,871.93

Paid-up Capital	383.00	383.00	383.00	8.00	8.00

Revenue	316.53	255.03	246.02	190.11	121.67

Net Profit	12.13	-43.52	2,993.26	-181.09	-255.47

EPS(Baht)	0.32	-1.14	83.87	-226.36	-13.15

ROA(%)*	5.23	-9.30	2.57	7.06	-10.80

ROE(%)*	8.20	-16.55	N.A.	N.A.	N.A.

Net Profit Margin(%)	3.83	-17.07	1,216.70	-95.26	-209.97

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	67.65	N.A.	0.01	N.A.	N.A.

P/BV	5.32	0.11	0.19	N.A.	N.A.

Book Value per share(Baht)	0.66	6.26	3.58	N.A.	N.A.

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	2.34	1.30	1.30	1.30	1.30

Market Cap.	1,344.33	26.00	26.00	26.00	26.00

* - Annualized

PROPERTY PERFECT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	13,349.77	13,861.16	12,328.72	8,593.15	7,365.41

Liabilities	7,714.49	7,923.73	7,194.76	4,472.57	4,833.28

Equity	5,635.28	5,937.43	5,133.96	4,120.59	2,532.13

Paid-up Capital	4,695.21	4,695.21	4,682.16	6,024.16	778.26

Revenue	2,040.51	5,788.59	4,536.35	4,127.44	3,636.22

Net Profit	-28.27	1,092.64	1,015.52	1,156.64	2,341.84

EPS(Baht)	-0.04	1.40	1.33	1.54	3.13

ROA(%)*	8.17	10.42	10.67	14.65	34.75

ROE(%)*	13.88	19.74	21.95	34.77	155.68

Net Profit Margin(%)	-1.39	18.88	22.39	28.02	64.40

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	4.35	5.84	3.15	2.88	0.12

P/BV	0.58	0.82	0.84	2.39	0.91

Book Value per share(Baht)	7.20	6.80	6.25	5.18	10.20

Dvd. Yield(%)	8.41	7.14	-	-	-

Last Price(Baht)	4.16	5.60	5.25	12.40	9.30

Market Cap.	3,255.43	4,382.20	4,096.89	7,469.96	723.78

* - Annualized

PLE

POWER LINE ENGINEERING PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	7,068.36	5,426.82	2,803.21	1,633.16	1,220.77

Liabilities	4,015.75	2,270.12	1,555.46	788.53	452.26

Equity	3,168.53	3,143.29	1,245.60	844.63	768.51

Paid-up Capital	546.15	503.06	268.63	210.37	210.00

Revenue	3,520.48	5,297.64	4,228.44	1,549.12	2,113.26

Net Profit	29.13	241.87	276.08	123.53	277.41

EPS(Baht)	0.06	0.60	1.15	0.59	8.44

ROA(%)*	3.55	9.73	16.95	11.64	29.85

ROE(%)*	2.14	11.02	26.42	15.32	36.10

Net Profit Margin(%)	0.83	4.57	6.53	7.97	13.13

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	59.22	11.66	16.80	32.09	N.A.

P/BV	1.25	1.40	3.38	4.94	N.A.

Book Value per share(Baht)	5.80	6.45	4.83	3.65	N.A.

Dvd. Yield(%)	3.82	3.35	2.02	2.77	-

Last Price(Baht)	7.25	9.00	14.50	18.00	26.50

Market Cap.	3,959.58	4,527.57	3,895.15	3,786.58	1,113.00

* - Annualized

POWER[SP,NP]

info

PREB

PRE-BUILT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005

Assets	976.22	953.87

Liabilities	374.78	345.10

Equity	601.44	608.77

Paid-up Capital	200.00	200.00

Revenue	862.97	2,116.29

Net Profit	32.67	81.69

EPS(Baht)	0.16	0.51

ROA(%)*	11.03	14.01

ROE(%)*	10.86	13.42

Net Profit Margin(%)	3.79	3.86

As of	02/11/2006	30/12/2005

P/E	6.51	6.56

P/BV	0.90	N.A.

Book Value per share(Baht)	3.01	N.A.

Dvd. Yield(%)	7.41	-

Last Price(Baht)	2.70	2.30

Market Cap.	540.00	460.00

* - Annualized

PRECHA

PREECHA GROUP PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	823.18	893.12	1,135.68	1,450.36	1,646.84

Liabilities	309.77	389.08	713.11	1,417.54	1,774.80

Equity	513.40	504.04	422.58	32.82	-127.96

Paid-up Capital	1,344.00	1,344.00	1,344.00	1,112.33	1,112.33

Revenue	227.67	556.24	462.66	270.26	200.13

Net Profit	9.37	81.67	337.80	160.57	52.21

EPS(Baht)	0.07	0.61	3.01	1.44	0.47

ROA(%)*	10.38	8.86	8.36	-2.92	-2.69

ROE(%)*	19.50	17.63	148.35	N.A.	N.A.

Net Profit Margin(%)	4.11	14.68	73.01	59.41	26.09

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	3.48	0.10	0.14	2.32	N.A.

P/BV	0.62	0.08	0.50	N.A.	N.A.

Book Value per share(Baht)	3.82	4.04	0.75	N.A.	N.A.

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	2.36	0.70	0.70	0.70	0.70

Market Cap.	317.18	42.00	42.00	42.00	42.00

* - Annualized

PRIN

PRINSIRI PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005

Assets	4,050.09	3,196.99

Liabilities	2,549.04	1,748.08

Equity	1,478.05	1,447.08

Paid-up Capital	670.00	670.00

Revenue	1,088.27	2,325.34

Net Profit	151.57	304.75

EPS(Baht)	0.23	0.56

ROA(%)*	10.31	14.04

ROE(%)*	20.51	21.06

Net Profit Margin(%)	13.93	13.11

As of	02/11/2006	30/12/2005

P/E	6.90	5.73

P/BV	1.80	N.A.

Book Value per share(Baht)	2.21	N.A.

Dvd. Yield(%)	4.55	-

Last Price(Baht)	3.96	2.38

Market Cap.	2,653.20	1,594.60

* - Annualized

PREUKSA REAL ESTATE PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005

Assets	9,048.60	9,842.84

Liabilities	2,304.04	3,572.97

Equity	6,744.54	6,269.86

Paid-up Capital	2,166.75	2,125.00

Revenue	4,216.42	7,634.89

Net Profit	717.39	1,272.37

EPS(Baht)	0.33	0.73

ROA(%)*	19.97	17.66

ROE(%)*	21.27	20.29

Net Profit Margin(%)	17.01	16.67

As of	02/11/2006	30/12/2005

P/E	10.29	8.60

P/BV	2.17	N.A.

Book Value per share(Baht)	3.11	N.A.

Dvd. Yield(%)	2.66	-

Last Price(Baht)	6.75	4.86

Market Cap.	14,625.53	10,327.50

* - Annualized

QUALITY HOUSES PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	20,644.19	19,324.28	16,097.02	14,746.47	11,944.53

Liabilities	13,803.13	12,348.88	9,665.54	8,944.29	8,697.83

Equity	6,841.06	6,975.40	6,431.48	5,802.17	3,246.70

Paid-up Capital	6,288.66	6,270.73	6,113.24	5,913.27	4,542.00

Revenue	4,062.51	8,042.01	7,191.73	6,044.36	3,858.22

Net Profit	224.86	823.32	964.70	1,174.75	602.64

EPS(Baht)	0.04	0.13	0.16	1.07	0.72

ROA(%)*	5.29	5.64	7.02	10.06	6.77

ROE(%)*	9.64	12.28	15.77	25.96	22.39

Net Profit Margin(%)	5.53	10.24	13.41	19.44	15.62

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	12.32	8.62	5.58	10.73	11.33

P/BV	1.16	1.07	1.15	1.65	2.36

Book Value per share(Baht)	1.09	1.08	1.02	4.35	3.27

Dvd. Yield(%)	4.75	6.02	7.52	3.60	-

Last Price(Baht)	1.26	1.16	1.17	7.15	7.00

Market Cap.	7,945.89	7,274.05	7,152.49	8,455.98	6,358.80

* - Annualized

QHPF

QUALITY HOUSES PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007	29/12/2006

P/E	N.A.	N.A.

P/BV	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.

Dvd. Yield(%)	-	-

Last Price(Baht)	9.75	10.00

Market Cap.	7,770.75	7,970.00

* - Annualized

RAIMON

RAIMON LAND PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	4,401.40	3,456.71	1,819.82	904.84	1,519.98

Liabilities	2,014.86	1,616.35	736.66	285.49	1,796.64

Equity	2,038.88	1,408.57	1,075.32	587.24	-278.51

Paid-up Capital	2,102.68	1,349.58	1,124.65	899.72	518.20

Revenue	544.47	1,755.13	773.37	706.36	80.16

Net Profit	-18.79	161.04	265.04	520.74	3,632.38

EPS(Baht)	-0.01	0.13	0.26	0.79	59.96

ROA(%)*	3.73	6.38	19.80	27.63	-29.80

ROE(%)*	5.99	12.97	31.88	337.35	N.A.

Net Profit Margin(%)	-3.45	9.18	34.27	73.72	4,531.70

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	31.93	11.44	4.36	5.32	0.07

P/BV	1.56	1.14	1.05	3.89	2.86

Book Value per share(Baht)	0.97	1.00	0.93	0.49	1.15

Dvd. Yield(%)	2.40	3.44	-	-	-

Last Price(Baht)	1.51	1.14	0.98	1.58	3.30

Market Cap.	3,183.64	1,538.53	1,102.16	1,421.56	342.01

* - Annualized

RASA

RASA PROPERTY DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007

P/E	54.58

P/BV	1.00

Book Value per share(Baht)	6.20

Dvd. Yield(%)	-

Last Price(Baht)	6.20

Market Cap.	496.00

* - Annualized

ROJANA

ROJANA INDUSTRIAL PARK PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	13,900.29	13,018.72	10,404.16	9,646.21	7,995.16

Liabilities	8,498.20	8,119.93	5,850.00	5,658.60	4,453.14

Equity	3,785.62	3,419.33	3,230.69	2,791.79	2,536.36

Paid-up Capital	669.74	630.40	609.05	600.00	600.00

Revenue	3,196.51	4,948.95	4,069.00	3,156.86	2,861.30

Net Profit	580.94	691.25	517.10	375.43	259.96

EPS(Baht)	0.89	1.11	0.86	0.63	4.33

ROA(%)*	12.02	10.48	10.41	9.68	12.87

ROE(%)*	25.38	20.79	17.17	14.09	10.70

Net Profit Margin(%)	18.17	13.97	12.71	11.89	9.09

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	11.14	8.38	8.83	25.84	8.81

P/BV	2.63	1.74	1.36	3.12	0.81

Book Value per share(Baht)	5.65	5.21	5.00	4.52	41.74

Dvd. Yield(%)	5.16	5.49	4.38	1.42	2.94

Last Price(Baht)	14.80	9.00	6.75	14.10	34.00

Market Cap.	9,974.65	5,673.57	4,111.06	8,460.00	2,040.00

* - Annualized

SAMCO

SAMMAKORN PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	2,273.63	2,246.82	2,344.55	2,189.51	1,980.26

Liabilities	724.07	646.03	780.75	624.15	515.69

Equity	1,549.56	1,600.80	1,563.81	1,565.35	1,464.57

Paid-up Capital	450.00	450.00	450.00	450.00	450.00

Revenue	208.40	732.70	622.06	722.07	424.94

Net Profit	-6.24	77.49	65.95	154.78	101.24

EPS(Baht)	-0.01	0.17	0.15	0.34	2.25

ROA(%)*	3.40	5.85	5.16	10.21	8.66

ROE(%)*	2.10	4.90	4.22	10.22	7.05

Net Profit Margin(%)	-2.99	10.58	10.60	21.44	23.83

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	45.27	9.59	10.50	13.39	16.66

P/BV	0.95	0.76	0.61	1.23	0.68

Book Value per share(Baht)	3.44	3.53	3.34	32.96	31.13

Dvd. Yield(%)	3.05	3.33	7.43	2.96	4.69

Last Price(Baht)	3.28	2.70	2.02	40.50	21.30

Market Cap.	1,476.00	1,215.00	909.00	1,822.50	958.50

* - Annualized

SC ASSET CORPORATION PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003

Assets	8,124.85	8,129.63	7,755.50	6,193.80

Liabilities	3,664.27	3,681.47	3,578.86	2,439.61

Equity	4,460.58	4,448.16	4,176.64	3,754.19

Paid-up Capital	3,210.00	3,210.00	3,210.00	3,210.00

Revenue	937.17	1,635.19	1,706.18	1,020.05

Net Profit	140.81	432.01	422.46	283.57

EPS(Baht)	0.44	1.35	1.32	1.29

ROA(%)*	6.60	6.75	7.52	5.99

ROE(%)*	9.06	10.02	10.65	7.55

Net Profit Margin(%)	15.03	26.42	24.76	27.80

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003

P/E	8.75	8.90	9.68	251.41

P/BV	0.77	0.78	1.18	N.A.

Book Value per share(Baht)	13.90	13.15	12.51	N.A.

Dvd. Yield(%)	3.74	4.90	-	-

Last Price(Baht)	10.70	10.20	14.70	35.00

Market Cap.	3,434.70	3,274.20	4,718.70	11,235.00

* - Annualized

SEAFCO

SEAFCO PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004

Assets	1,133.63	945.68	692.72

Liabilities	606.87	447.63	224.14

Equity	526.76	498.05	468.59

Paid-up Capital	210.00	210.00	210.00

Revenue	845.58	1,098.62	993.59

Net Profit	60.21	67.26	80.66

EPS(Baht)	0.29	0.32	0.49

ROA(%)*	14.97	11.80	15.77

ROE(%)*	20.46	13.92	17.21

Net Profit Margin(%)	7.12	6.12	8.12

As of	02/11/2006	30/12/2005	30/12/2004

P/E	11.16	15.41	13.87

P/BV	2.13	1.78	2.78

Book Value per share(Baht)	2.51	2.27	2.19

Dvd. Yield(%)	2.80	4.46	-

Last Price(Baht)	5.35	4.04	6.10

Market Cap.	1,123.50	848.40	1,281.00

* - Annualized

SIAM FUTURE DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	3,798.11	3,166.12	1,670.11	872.73	580.60

Liabilities	2,813.97	2,269.38	810.06	434.38	426.65

Equity	843.90	757.49	774.48	438.35	153.96

Paid-up Capital	424.12	424.12	403.62	237.50	71.00

Revenue	431.72	475.30	622.15	169.12	137.91

Net Profit	128.83	107.56	210.37	35.77	33.82

EPS(Baht)	0.30	0.25	0.63	0.23	0.99

ROA(%)*	9.78	6.41	33.24	6.38	8.82

ROE(%)*	28.07	14.04	34.69	12.08	21.97

Net Profit Margin(%)	29.84	22.63	33.81	21.15	24.52

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	19.85	50.14	12.38	89.45	N.A.

P/BV	5.01	4.21	3.45	6.76	3.82

Book Value per share(Baht)	1.99	1.60	1.81	3.42	1.28

Dvd. Yield(%)	1.00	4.46	1.08	1.08	-

Last Price(Baht)	8.30	6.70	6.20	6.90	4.20

Market Cap.	4,224.21	2,841.59	2,502.45	1,638.75	298.20

* - Annualized

SIRI

SANSIRI PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	18,510.54	18,321.80	19,273.60	14,233.37	8,176.84

Liabilities	10,877.23	10,578.56	12,145.32	10,228.79	4,888.52

Equity	7,703.97	7,792.81	7,126.69	3,905.55	3,224.36

Paid-up Capital	7,368.14	7,368.14	7,368.14	7,556.73	8,670.32

Revenue	5,194.60	10,517.26	6,645.09	3,813.92	1,310.65

Net Profit	235.91	903.58	498.67	579.61	49.25

EPS(Baht)	0.16	0.61	0.37	0.65	0.10

ROA(%)*	5.10	7.31	3.99	6.63	1.76

ROE(%)*	7.26	12.11	9.04	16.26	2.58

Net Profit Margin(%)	4.54	8.59	7.50	15.20	3.76

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	11.22	4.91	9.72	19.77	N.A.

P/BV	0.80	0.53	0.67	2.75	1.42

Book Value per share(Baht)	5.23	5.15	4.75	4.29	3.66

Dvd. Yield(%)	5.24	5.84	2.81	-	-

Last Price(Baht)	4.20	2.74	3.20	11.70	5.20

Market Cap.	6,189.24	4,037.74	4,715.61	10,340.78	4,508.56

* - Annualized

SIRIPF

BAAN SANSIRI PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007	29/12/2006	30/12/2005

P/E	12.22	11.55	N.A.

P/BV	N.A.	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.	N.A.

Dvd. Yield(%)	7.25	2.29	-

Last Price(Baht)	10.20	9.60	9.85

Market Cap.	882.30	830.40	852.02

* - Annualized

SPALI

SUPALAI PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	7,929.35	7,456.77	5,748.36	5,774.86	5,370.95

Liabilities	3,614.04	3,753.61	2,687.46	2,515.50	3,498.58

Equity	4,048.68	3,450.97	2,842.32	3,143.70	1,796.21

Paid-up Capital	1,565.16	1,246.15	1,216.11	729.10	649.72

Revenue	2,264.82	3,503.82	2,174.52	3,783.39	2,167.92

Net Profit	522.54	829.98	480.79	1,222.12	949.05

EPS(Baht)	0.38	0.70	0.46	1.89	1.47

ROA(%)*	19.73	15.68	11.02	22.78	10.01

ROE(%)*	31.97	26.38	16.06	49.48	62.22

Net Profit Margin(%)	23.07	23.69	22.11	32.30	43.78

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	5.36	4.96	2.66	3.80	2.09

P/BV	1.44	0.93	1.11	1.30	1.01

Book Value per share(Baht)	2.63	2.61	2.35	3.41	2.84

Dvd. Yield(%)	5.27	8.18	11.72	-	-

Last Price(Baht)	3.78	2.42	2.60	4.44	2.86

Market Cap.	5,916.64	2,975.13	3,110.92	3,031.22	1,858.19

* - Annualized

STEC

SINO-THAI ENGINEERING AND CONSTRUCTION PUBLIC CO.,LTD.

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	15,588.92	12,513.40	8,009.42	6,132.64	4,593.04

Liabilities	11,682.92	8,393.11	4,824.37	2,907.90	2,137.28

Equity	3,785.26	3,995.24	3,050.51	3,118.10	2,348.91

Paid-up Capital	1,184.64	1,024.48	1,015.74	1,008.17	850.00

Revenue	6,694.43	13,208.96	8,322.75	5,519.79	4,206.55

Net Profit	-1,805.25	472.76	123.59	603.89	503.82

EPS(Baht)	-1.54	0.46	0.12	0.67	0.63

ROA(%)*	-10.63	5.38	2.24	11.68	12.35

ROE(%)*	-41.29	13.42	4.01	22.09	23.73

Net Profit Margin(%)	-26.97	3.58	1.48	10.94	11.98

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	N.A.	33.05	32.37	33.01	8.15

P/BV	1.89	3.23	2.81	6.99	1.60

Book Value per share(Baht)	3.20	3.81	3.00	3.09	2.74

Dvd. Yield(%)	3.80	0.48	3.54	-	-

Last Price(Baht)	6.05	12.30	8.45	20.60	4.38

Market Cap.	7,167.10	12,601.14	8,583.04	20,768.26	3,547.80

* - Annualized

SYNTEC

SYNTEC CONSTRUCTION PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 30/06/2003	2002 30/06/2002

Assets	2,748.65	2,683.34	3,207.33	1,163.25	962.39

Liabilities	1,285.39	1,282.44	1,842.97	948.24	847.72

Equity	1,463.26	1,400.91	1,364.35	205.18	86.78

Paid-up Capital	1,586.87	1,586.87	1,586.87	361.61	350.39

Revenue	1,372.00	2,853.26	3,555.36	849.74	1,486.68

Net Profit	62.35	-48.98	-134.62	205.39	8,438.97

EPS(Baht)	0.04	-0.03	-0.08	0.58	465.90

ROA(%)*	1.63	-1.19	-1.63	13.97	88.03

ROE(%)*	1.66	-3.54	-9.87	140.70	N.A.

Net Profit Margin(%)	4.54	-1.72	-3.79	24.17	567.64

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	52.67	N.A.	N.A.	N.A.	N.A.

P/BV	0.84	0.70	1.41	37.81	0.23

Book Value per share(Baht)	0.92	0.90	0.94	0.59	2.48

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	0.77	0.63	1.31	5.00	0.50

Market Cap.	1,232.00	1,008.00	2,096.00	8,000.00	19.85

* - Annualized

TFD

THAI FACTORY DEVELOPMENT PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	1,338.18	1,278.38	1,688.07	1,136.35	971.59

Liabilities	497.18	451.45	877.74	504.51	347.16

Equity	817.92	802.57	780.52	598.02	624.43

Paid-up Capital	637.60	637.60	637.60	474.90	474.90

Revenue	174.63	894.06	676.54	338.60	393.62

Net Profit	28.06	41.16	44.50	-49.42	10.14

EPS(Baht)	0.04	0.06	0.07	-0.52	0.13

ROA(%)*	2.72	7.16	6.39	-3.54	2.85

ROE(%)*	2.32	5.20	6.46	-8.08	1.87

Net Profit Margin(%)	16.07	4.60	6.58	-14.59	2.58

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	29.07	6.83	N.A.	N.A.	N.A.

P/BV	0.68	0.65	0.57	1.01	0.51

Book Value per share(Baht)	1.28	1.28	1.18	6.24	6.41

Dvd. Yield(%)	5.75	-	-	1.59	-

Last Price(Baht)	0.87	0.83	0.68	6.30	3.26

Market Cap.	554.71	529.21	433.57	598.38	309.64

* - Annualized

TFUND

TICON PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007	29/12/2006	30/12/2005

P/E	10.24	9.78	N.A.

P/BV	N.A.	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.	N.A.

Dvd. Yield(%)	7.04	2.68	-

Last Price(Baht)	10.40	9.35	10.00

Market Cap.	3,952.00	3,553.00	1,750.00

* - Annualized

TICON

TICON INDUSTRIAL CONNECTION PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	7,817.08	6,446.30	4,342.06	3,059.08	2,180.83

Liabilities	5,406.46	4,461.44	2,590.18	1,857.43	1,109.30

Equity	2,374.02	1,984.86	1,751.87	1,201.64	1,071.52

Paid-up Capital	537.31	537.27	513.14	431.78	375.00

Revenue	2,506.73	2,524.14	853.91	625.07	389.51

Net Profit	707.50	680.30	289.51	207.58	111.82

EPS(Baht)	1.32	1.29	0.57	0.52	1.63

ROA(%)*	15.20	18.22	11.45	12.10	9.38

ROE(%)*	36.16	36.41	19.60	18.26	10.44

Net Profit Margin(%)	28.22	26.95	33.90	33.21	28.71

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	12.41	9.98	15.08	20.94	12.37

P/BV	4.31	3.50	2.46	3.77	1.06

Book Value per share(Baht)	4.42	3.57	3.31	2.82	13.70

Dvd. Yield(%)	5.72	3.80	4.57	2.77	-

Last Price(Baht)	19.00	12.50	8.15	9.90	14.50

Market Cap.	10,229.83	6,090.87	3,774.55	4,274.62	1,087.50

* - Annualized

TIF1

THAI INDUSTRIAL FUND 1

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007	29/12/2006	30/12/2005

P/E	11.32	6.10	N.A.

P/BV	N.A.	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.	N.A.

Dvd. Yield(%)	3.53	6.65	-

Last Price(Baht)	10.40	9.85	9.95

Market Cap.	525.20	497.42	502.48

* - Annualized

TU-PF

T.U.DOME RESIDENTIAL COMPLEX PROPERTY FUND

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	24/05/2007	29/12/2006

P/E	N.A.	N.A.

P/BV	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.

Dvd. Yield(%)	-	-

Last Price(Baht)	10.20	10.00

Market Cap.	1,063.14	1,042.30

* - Annualized

TYONG

TANAYONG PUBLIC COMPANY LIMITED

info


As of	2007 31/12/2006	2006 31/03/2006	2005 31/03/2005	2004 31/03/2004	2003 31/03/2003

Assets	5,667.92	6,926.84	56,300.40	56,770.74	56,190.72

Liabilities	4,937.90	35,458.15	80,972.74	78,144.15	72,358.79

Equity	730.02	-28,531.31	-25,597.76	-23,604.14	-17,784.73

Paid-up Capital	5,333.33	533.33	3,677.47	3,677.47	3,677.47

Revenue	3,427.56	4,407.66	3,541.66	7,531.17	3,246.33

Net Profit	26,889.09	-449.81	-2,601.01	-5,820.03	-4,088.30

EPS(Baht)	13.18	-0.84	-7.07	-15.83	-11.12

ROA(%)*	46.71	-0.72	-1.42	-4.00	-3.18

ROE(%)*	N.A.	N.A.	N.A.	N.A.	N.A.

Net Profit Margin(%)	784.50	-10.21	-73.44	-77.28	-125.94

As of	25/05/2007	29/12/2006	30/12/2005	30/12/2004	31/12/2003

P/E	0.24	2.00	N.A.	N.A.	N.A.

P/BV	8.96	N.A.	N.A.	N.A.	N.A.

Book Value per share(Baht)	0.14	N.A.	N.A.	N.A.	N.A.

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	1.15	1.35	1.00	1.00	1.00

Market Cap.	6,685.33	7,200.00	367.75	367.75	367.75

* - Annualized

UNIQ

UNIQUE ENGINEERING AND CONSTRUCTION PUBLIC COMPANY LIMITED

info


As of	2007 31/03/2007

Assets	3,140.34

Liabilities	1,931.69

Equity	1,208.65

Paid-up Capital	625.00

Revenue	469.09

Net Profit	30.85

EPS(Baht)	0.06

ROA(%)*	7.05

ROE(%)*	10.21

Net Profit Margin(%)	6.58

As of	25/05/2007

P/E	30.25

P/BV	1.71

Book Value per share(Baht)	1.93

Dvd. Yield(%)	-

Last Price(Baht)	3.30

Market Cap.	2,062.50

* - Annualized

UOBAPF

UOB APARTMENT PROPERTY FUND I

info


As of

Assets

Liabilities

Equity

Paid-up Capital

Revenue

Net Profit

EPS(Baht)

ROA(%)*

ROE(%)*

Net Profit Margin(%)

As of	25/05/2007	29/12/2006	30/12/2005	30/12/2004	31/12/2003

P/E	9.56	10.86	N.A.	N.A.	N.A.

P/BV	N.A.	N.A.	N.A.	N.A.	N.A.

Book Value per share(Baht)	N.A.	N.A.	N.A.	N.A.	N.A.

Dvd. Yield(%)	6.83	6.73	6.89	1.80	-

Last Price(Baht)	7.00	7.50	7.50	8.35	9.50

Market Cap.	595.00	637.50	637.50	709.75	807.50

* - Annualized

UNIVENTURES PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	1,568.48	1,501.11	1,550.91	1,697.29	821.02

Liabilities	256.87	235.65	348.69	264.00	206.88

Equity	1,304.84	1,262.98	1,202.22	1,433.29	614.14

Paid-up Capital	530.34	527.67	522.06	515.11	350.00

Revenue	739.56	1,107.23	870.32	755.86	434.55

Net Profit	66.39	117.98	86.91	224.89	55.51

EPS(Baht)	0.13	0.22	0.17	0.45	1.72

ROA(%)*	11.31	9.14	7.88	20.95	11.30

ROE(%)*	10.97	9.57	6.60	21.97	10.10

Net Profit Margin(%)	8.98	10.66	9.99	29.75	12.77

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	8.94	10.35	8.26	10.28	24.90

P/BV	0.94	0.75	0.76	1.41	1.46

Book Value per share(Baht)	2.46	2.29	2.26	2.86	16.11

Dvd. Yield(%)	4.31	5.80	5.80	0.50	0.36

Last Price(Baht)	2.32	1.72	1.72	4.02	23.50

Market Cap.	1,230.66	907.60	897.95	2,070.74	822.50

* - Annualized

WIN

WYNCOAST INDUSTRIAL PARK PUBLIC COMPANY LIMITED

info


As of	2006 30/06/2006	2005 31/12/2005	2004 31/12/2004	2003 31/12/2003	2002 31/12/2002

Assets	420.18	421.01	309.51	373.87	478.04

Liabilities	108.58	106.62	14.02	184.55	128.15

Equity	311.60	314.40	295.49	189.32	349.90

Paid-up Capital	350.23	350.23	14,009.37	14,009.37	14,009.37

Revenue	35.37	82.63	124.01	127.32	-478.68

Net Profit	-2.80	18.91	-103.73	-160.58	-769.71

EPS(Baht)	-0.01	0.05	-0.07	-0.11	-0.55

ROA(%)*	1.06	5.53	-30.21	-43.91	-34.79

ROE(%)*	-0.09	6.20	-42.79	-59.56	-107.53

Net Profit Margin(%)	-7.92	22.89	-83.64	-126.12	160.80

As of	02/11/2006	30/12/2005	30/12/2004	31/12/2003	27/12/2002

P/E	N.A.	41.83	N.A.	N.A.	N.A.

P/BV	2.71	3.45	37.31	14.13	1.03

Book Value per share(Baht)	0.89	0.22	0.06	0.15	0.67

Dvd. Yield(%)	-	-	-	-	-

Last Price(Baht)	1.72	3.08	2.06	2.06	0.69

Market Cap.	843.36	1,078.72	2,885.93	2,885.93	966.65

* - Annualized